半岛体育合并资产负债表 |
以下的补充半岛体育合并资产负债表3月31日,2020年
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
听 |
parent |
听 |
保证 |
听 |
非企业 |
听 |
消除 |
听 |
半岛体育 |
听 |
(在数千个,除共享数据外) |
资产 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
当前资产: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
半岛体育和半岛体育同等相同 |
$ |
111,654 |
|
听 |
$ |
鈥?/span> |
|
听 |
$ |
1,864 |
|
听 |
$ |
鈥?/span> |
|
听 |
$ |
113,518 |
|
收款人: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
贸易,经营,净津贴的可疑帐户 |
鈥?/span> |
|
听 |
28,738 |
|
听 |
5,364 |
|
听 |
鈥?/span> |
|
听 |
34,102 |
|
贸易,干租赁 |
鈥?/span> |
|
听 |
5,754 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
5,754 |
|
应收税款 |
鈥?/span> |
|
听 |
2 |
|
听 |
2,157 |
|
听 |
鈥?/span> |
|
听 |
2,159 |
|
其他 |
鈥?/span> |
|
听 |
14,594 |
|
听 |
412 |
|
听 |
鈥?/span> |
|
听 |
15,006 |
|
库存,net |
鈥?/span> |
|
听 |
19,927 |
|
听 |
14 |
|
听 |
鈥?/span> |
|
听 |
19,941 |
|
预付费用 |
991 |
|
听 |
2,108 |
|
听 |
313 |
|
听 |
鈥?/span> |
|
听 |
3,412 |
|
总电流资产 |
112,645 |
|
听 |
71,123 |
|
听 |
10,124 |
|
听 |
鈥?/span> |
|
听 |
193,892 |
|
属性和设备 |
鈥?/span> |
|
听 |
876,767 |
|
听 |
16,818 |
|
听 |
鈥?/span> |
|
听 |
893,585 |
|
累积折旧 |
鈥?/span> |
|
听 |
(340,873 |
) |
听 |
(4,584 |
) |
听 |
鈥?/span> |
|
听 |
(345,457 |
) |
属性和设备,网络 |
鈥?/span> |
|
听 |
535,894 |
|
听 |
12,234 |
|
听 |
鈥?/span> |
|
听 |
548,128 |
|
操作租赁使用权 |
鈥?/span> |
|
听 |
7,526 |
|
听 |
1,146 |
|
听 |
鈥?/span> |
|
听 |
8,672 |
|
对半岛体育子公司的投资 |
189,347 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(189,347 |
) |
听 |
鈥?/span> |
|
无形资产 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
92 |
|
听 |
鈥?/span> |
|
听 |
92 |
|
递延所得税 |
11,711 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(11,711 |
) |
听 |
鈥?/span> |
|
公司间收款人 |
285,926 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(285,926 |
) |
听 |
鈥?/span> |
|
其他资产 |
524 |
|
听 |
873 |
|
听 |
329 |
|
听 |
鈥?/span> |
|
听 |
1,726 |
|
总资产 |
$ |
600,153 |
|
听 |
$ |
615,416 |
|
听 |
$ |
23,925 |
|
听 |
$ |
(486,984 |
) |
听 |
$ |
752,510 |
|
负债,可赎回的不控制利息和股东的股权 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
流动负债: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
应付账款和应计费 |
$ |
1,239 |
|
听 |
$ |
10,078 |
|
听 |
$ |
1,158 |
|
听 |
$ |
鈥?/span> |
|
听 |
$ |
12,475 |
|
应计工资和福利 |
625 |
|
听 |
4,767 |
|
听 |
1,173 |
|
听 |
鈥?/span> |
|
听 |
6,565 |
|
应计利息 |
3,259 |
|
听 |
50 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
3,309 |
|
应计的所得税 |
2,273 |
|
听 |
鈥?/span> |
|
听 |
24 |
|
听 |
鈥?/span> |
|
听 |
2,297 |
|
应计入其他税款 |
鈥?/span> |
|
听 |
1,201 |
|
听 |
338 |
|
听 |
鈥?/span> |
|
听 |
1,539 |
|
应计入 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
701 |
|
听 |
鈥?/span> |
|
听 |
701 |
|
当前的长期债务部分 |
鈥?/span> |
|
听 |
17,901 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
17,901 |
|
11524275 |
1,126 |
|
听 |
1,904 |
|
听 |
280 |
|
听 |
鈥?/span> |
|
听 |
3,310 |
|
总电流负债 |
8,522 |
|
听 |
35,901 |
|
听 |
3,674 |
|
听 |
鈥?/span> |
|
听 |
48,097 |
|
长期债务 |
142,004 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
142,004 |
|
递延所得税 |
鈥?/span> |
|
听 |
112,788 |
|
听 |
907 |
|
听 |
(11,711 |
) |
听 |
101,984 |
|
公司间付款 |
鈥?/span> |
|
听 |
220,529 |
|
听 |
65,417 |
|
听 |
(285,946 |
) |
听 |
鈥?/span> |
|
运营租赁负债 |
鈥?/span> |
|
听 |
6,219 |
|
听 |
884 |
|
听 |
鈥?/span> |
|
听 |
7,103 |
|
延期收益和其他负债 |
鈥?/span> |
|
听 |
920 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
920 |
|
总负债 |
150,526 |
|
听 |
376,357 |
|
听 |
70,882 |
|
听 |
(297,657 |
) |
听 |
300,108 |
|
可兑换的非控制兴趣 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
2,752 |
|
听 |
鈥?/span> |
|
听 |
2,752 |
|
权益: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
普通股,$ 0.01 par Value,授权60,000,000股; 21,756,272未偿还,不包括美国财政部的股票 |
230 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
230 |
|
额外的付费资本 |
452,703 |
|
听 |
100,306 |
|
听 |
4,562 |
|
听 |
(104,870 |
) |
听 |
452,701 |
|
保留收入 |
7,438 |
|
听 |
138,753 |
|
听 |
(54,271 |
) |
听 |
(84,457 |
) |
听 |
7,463 |
|
财政部股票,成本为1,236,282股 |
(10,744 |
) |
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(10,744 |
) |
总权益 |
449,627 |
|
听 |
239,059 |
|
听 |
(49,709 |
) |
听 |
(189,327 |
) |
听 |
449,650 |
|
总负债,可赎回的非控制权和股东 |
$ |
600,153 |
|
听 |
$ |
615,416 |
|
听 |
$ |
23,925 |
|
听 |
$ |
(486,984 |
) |
听 |
$ |
752,510 |
|
以下的补充半岛体育合并资产负债表2019年12月31日
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
听 |
parent |
听 |
保证 |
听 |
非企业 |
听 |
消除 |
听 |
半岛体育 |
听 |
(以千,除了共享数据) |
资产 |
听 |
听 |
听 |
175554_175557 |
听 |
听 |
听 |
听 |
听 |
当前资产: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
半岛体育和半岛体育当量 |
$ |
114,965 |
|
听 |
$ |
鈥?/span> |
|
听 |
$ |
2,401 |
|
听 |
$ |
鈥?/span> |
|
听 |
$ |
117,366 |
|
收款: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
贸易,经营,可疑帐户的津贴 |
鈥?/span> |
|
听 |
27,230 |
|
听 |
5,500 |
|
听 |
鈥?/span> |
|
听 |
32,730 |
|
贸易,干租赁 |
鈥?/span> |
|
听 |
5,234 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
5,234 |
|
应收帐款 |
鈥?/span> |
|
听 |
2 |
|
听 |
2,858 |
|
听 |
鈥?/span> |
|
听 |
2,860 |
|
其他 |
鈥?/span> |
|
听 |
15,136 |
|
听 |
285 |
|
听 |
鈥?/span> |
|
听 |
15,421 |
|
库存,net |
鈥?/span> |
|
听 |
20,019 |
|
听 |
47 |
|
听 |
鈥?/span> |
|
听 |
20,066 |
|
预付费用 |
488 |
|
听 |
1,480 |
|
听 |
216 |
|
听 |
鈥?/span> |
|
听 |
2,184 |
|
总电流资产 |
115,453 |
|
听 |
69,101 |
|
听 |
11,307 |
|
听 |
鈥?/span> |
|
听 |
195,861 |
|
属性和设备 |
鈥?/span> |
|
听 |
878,281 |
|
听 |
16,782 |
|
听 |
鈥?/span> |
|
听 |
895,063 |
|
累积折旧 |
鈥?/span> |
|
听 |
(333,788 |
) |
听 |
(4,376 |
) |
听 |
鈥?/span> |
|
听 |
(338,164 |
) |
属性和设备,网络 |
鈥?/span> |
|
听 |
544,493 |
|
听 |
12,406 |
|
听 |
鈥?/span> |
|
听 |
556,899 |
|
操作租赁使用权 |
鈥?/span> |
|
听 |
7,694 |
|
听 |
1,774 |
|
听 |
鈥?/span> |
|
听 |
9,468 |
|
对半岛体育子公司的投资 |
190,142 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(190,142 |
) |
听 |
鈥?/span> |
|
无形资产 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
96 |
|
听 |
鈥?/span> |
|
听 |
96 |
|
递延所得税 |
9,909 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(9,909 |
) |
听 |
鈥?/span> |
|
coptany Ceartivables |
288,023 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(288,023 |
) |
听 |
鈥?/span> |
|
其他资产 |
670 |
|
听 |
1,082 |
|
听 |
439 |
|
听 |
鈥?/span> |
|
听 |
2,191 |
|
总资产 |
239994_239997 |
604,197 |
|
听 |
$ |
622,370 |
|
听 |
$ |
26,022 |
|
听 |
$ |
(488,074 |
) |
听 |
$ |
764,515 |
|
负债,可赎回的非控制权和股东股票 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
流动负债: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
应付帐款和应计费 |
$ |
405 |
|
听 |
$ |
10,937 |
|
听 |
$ |
1,581 |
|
听 |
$ |
鈥?/span> |
|
听 |
$ |
12,923 |
|
应计工资和福利 |
122 |
|
听 |
9,065 |
|
听 |
1,367 |
|
听 |
鈥?/span> |
|
听 |
10,554 |
|
应计利息 |
468 |
|
听 |
52 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
520 |
|
应计的所得税 |
3,595 |
|
听 |
1 |
|
听 |
16 |
|
听 |
鈥?/span> |
|
听 |
3,612 |
|
应计入其他税款 |
鈥?/span> |
|
听 |
487 |
|
听 |
450 |
|
听 |
鈥?/span> |
|
听 |
937 |
|
应计入 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
598 |
|
听 |
鈥?/span> |
|
听 |
598 |
|
当前的长期债务部分 |
鈥?/span> |
|
听 |
18,317 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
18,317 |
|
其他流动负债 |
1,053 |
|
听 |
1,866 |
|
听 |
396 |
|
听 |
鈥?/span> |
|
听 |
3,315 |
|
总电流负债 |
5,643 |
|
听 |
40,725 |
|
听 |
4,408 |
|
听 |
鈥?/span> |
|
听 |
50,776 |
|
长期债务 |
141,832 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
141,832 |
|
递延所得税 |
鈥?/span> |
|
听 |
112,795 |
|
听 |
907 |
|
听 |
(9,909 |
) |
听 |
103,793 |
|
公司间付款 |
鈥?/span> |
|
听 |
225,341 |
|
听 |
62,702 |
|
听 |
(288,043 |
) |
听 |
鈥?/span> |
|
运营租赁负债 |
鈥?/span> |
|
听 |
6,434 |
|
听 |
1,381 |
|
听 |
鈥?/span> |
|
听 |
7,815 |
|
延期收益和其他负债 |
鈥?/span> |
|
听 |
745 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
745 |
|
总负债 |
147,475 |
|
听 |
386,040 |
|
听 |
69,398 |
|
298883_298886 |
(297,952 |
) |
听 |
304,961 |
|
可兑换的非控制兴趣 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
2,812 |
|
听 |
鈥?/span> |
|
听 |
2,812 |
|
股票: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
普通股,$ 0.01 par Value,授权60,000,000股; 21,285,613未偿还,不包括美国财政部股票 |
224 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
224 |
|
额外的付费资本 |
452,010 |
|
听 |
100,307 |
|
听 |
4,562 |
|
听 |
(104,870 |
) |
听 |
452,009 |
|
保留收入 |
14,671 |
|
听 |
136,023 |
|
听 |
(50,750 |
) |
听 |
(85,252 |
) |
听 |
14,692 |
|
财政部股票,成本为1,152,826股 |
(10,183 |
) |
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(10,183 |
) |
总权益 |
456,722 |
|
听 |
236,330 |
|
听 |
(46,188 |
) |
听 |
(190,122 |
) |
听 |
456,742 |
|
总负债,可赎回的非控制权和股东 |
$ |
604,197 |
|
听 |
$ |
622,370 |
|
听 |
$ |
26,022 |
|
听 |
$ |
(488,074 |
) |
听 |
$ |
764,515 |
|
|
半岛体育的合并操作陈述 |
补充半岛体育的合并操作陈述截至2020年3月31日的三个月
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
听 |
parent |
听 |
保证 |
听 |
非企业 |
听 |
消除 |
听 |
半岛体育 |
听 |
(以千分) |
收入 |
$ |
鈥?/span> |
|
听 |
$ |
51,918 |
|
听 |
$ |
12,150 |
|
听 |
$ |
(7,012 |
) |
听 |
$ |
57,056 |
|
费用和费用: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
操作 |
鈥?/span> |
|
340884_340887 |
32,441 |
|
听 |
13,077 |
|
听 |
(7,012 |
) |
听 |
38,506 |
|
管理和一般 |
4,583 |
|
听 |
7,323 |
|
听 |
839 |
|
听 |
鈥?/span> |
|
听 |
12,745 |
|
折旧 |
鈥?/span> |
|
听 |
9,295 |
|
听 |
212 |
|
听 |
鈥?/span> |
|
听 |
9,507 |
|
总成本和费用 |
4,583 |
|
听 |
49,059 |
|
听 |
14,128 |
|
听 |
(7,012 |
) |
听 |
60,758 |
|
资产处置损失,net |
鈥?/span> |
|
听 |
(34 |
) |
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(34 |
) |
运营收入(损失) |
(4,583 |
) |
听 |
2,825 |
|
听 |
(1,978 |
) |
听 |
鈥?/span> |
|
听 |
(3,736 |
) |
其他收入(费用): |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
利息收入 |
378 |
|
听 |
337 |
|
听 |
34 |
|
听 |
鈥?/span> |
|
听 |
749 |
|
利息费用 |
(3,281 |
) |
听 |
(158 |
) |
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(3,439 |
) |
外币损失,净 |
(24 |
) |
听 |
(45 |
) |
听 |
(1,635 |
) |
听 |
鈥?/span> |
|
听 |
(1,704 |
) |
其他,net |
鈥?/span> |
|
听 |
12 |
|
听 |
(2 |
)6 |
听 |
鈥?/span> |
|
听 |
10 |
|
总收入总数(费用) |
(2,927 |
) |
听 |
146 |
|
听 |
(1,603 |
) |
听 |
鈥?/span> |
|
听 |
(4,384 |
) |
所得税和股票收入之前的收入(损失) |
(7,510 |
) |
听 |
2,971 |
|
听 |
(3,581 |
) |
听 |
鈥?/span> |
|
听 |
(8,120 |
) |
所得税(福利)费用 |
(1,072 |
) |
听 |
241 |
|
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(831 |
) |
股票收入之前的收入(损失) |
(6,438 |
) |
听 |
2,730 |
|
听 |
(3,581 |
) |
听 |
鈥?/span> |
|
听 |
(7,289 |
) |
分支机构的收入(亏损) |
(795 |
) |
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
795 |
|
听 |
鈥?/span> |
|
净收入(损失) |
(7,233 |
) |
听 |
2,730 |
|
听 |
(3,581 |
) |
听 |
795 |
|
听 |
(7,289 |
) |
可归因于子公司的非控制权的净损失 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
60 |
|
听 |
鈥?/span> |
|
听 |
60 |
|
属于ERA Group Inc.的净收入(损失) |
$ |
(7,233 |
) |
听 |
$ |
2,730 |
|
听 |
$ |
(3,521 |
) |
听 |
$ |
795 |
|
听 |
$ |
(7,229 |
) |
补充半岛体育的合并操作陈述截至2019年3月31日的三个月
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
听 |
parent |
听 |
保证 |
听 |
非企业 |
听 |
消除 |
听 |
半岛体育 |
听 |
(成千上万个) |
收入 |
$ |
鈥?/span> |
|
听 |
$ |
45,314 |
|
听 |
$ |
13,617 |
|
听 |
$ |
(7,638 |
) |
听 |
$ |
51,293 |
|
费用和费用: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
操作 |
鈥?/span> |
|
听 |
30,049 |
|
听 |
14,285 |
|
听 |
(7,638 |
) |
听 |
36,696 |
|
管理和常规 |
1,242 |
|
听 |
6,672 |
|
听 |
961 |
|
听 |
鈥?/span> |
|
听 |
8,875 |
|
折旧 |
鈥?/span> |
|
听 |
9,197 |
|
听 |
253 |
|
听 |
鈥?/span> |
|
听 |
9,450 |
|
总成本和费用 |
1,242 |
|
听 |
45,918 |
|
听 |
15,499 |
|
听 |
(7,638 |
431661_431664 |
听 |
55,021 |
|
资产处置损失,net |
鈥?/span> |
|
听 |
(124 |
) |
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(124 |
) |
操作损失 |
(1,242 |
) |
听 |
(728 |
) |
听 |
(1,882 |
) |
听 |
鈥?/span> |
|
听 |
(3,852 |
) |
其他收入(费用): |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
利息收入 |
196 |
|
听 |
504 |
|
444093_444096 |
52 |
|
444693_444696 |
鈥?/span> |
|
听 |
752 |
|
利息费用 |
(3,241 |
) |
听 |
(213 |
) |
听 |
(7 |
) |
听 |
鈥?/span> |
|
听 |
(3,461 |
) |
外币损失,净 |
(40 |
) |
听 |
(49 |
) |
听 |
(37 |
) |
听 |
鈥?/span> |
|
听 |
(126 |
) |
其他,net |
鈥?/span> |
|
听 |
(1 |
) |
听 |
(10 |
) |
454883_454886 |
鈥?/span> |
|
455557_455560 |
(11 |
) |
总收入总数(费用) |
(3,085 |
) |
听 |
241 |
|
听 |
(2 |
) |
听 |
鈥?/span> |
|
听 |
(2,846 |
) |
所得税和股票收入之前的损失 |
(4,327 |
) |
听 |
(487 |
) |
听 |
(1,884 |
) |
听 |
鈥?/span> |
|
听 |
(6,698 |
) |
所得税(福利)费用 |
336 |
|
听 |
(1,924 |
) |
听 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
(1,588 |
) |
股票收入之前的收入(损失) |
(4,663 |
) |
听 |
1,437 |
|
听 |
(1,884 |
) |
听 |
鈥?/span> |
|
听 |
(5,110 |
) |
子公司的收入(损失)股票 |
(1,280 |
) |
听 |
(975 |
) |
472226_472229 |
鈥?/span> |
|
听 |
1,280 |
|
听 |
(975 |
) |
净收入(损失) |
(5,943 |
) |
听 |
462 |
|
听 |
(1,884 |
) |
听 |
1,280 |
|
477194_477197 |
(6,085 |
477734_477737 |
可归因于子公司的非控制权的净损失 |
鈥?/span> |
|
听 |
鈥?/span> |
|
听 |
142 |
|
听 |
鈥?/span> |
|
听 |
142 |
|
归因于ERA Group Inc.的净收入(损失) |
$ |
(5,943 |
) |
听 |
$ |
462 |
|
483333_483336 |
$ |
(1,742 |
) |
听 |
$ |
1,280 |
|
听 |
$ |
(5,943 |
) |
|